Financial Parameters of Cooperative Urban Banks, J&K State
1. KASHMIR MERCANTILE COOPERATIVE BANK LTD. SOPORE
|
Type of Membership |
31-03-2003 |
31-03-2004 |
31-03-2005 |
31-03-2006 |
31-03-2007 |
|
Individual |
3392 |
3466 |
3500 |
3572 |
3627 |
|
State Govt. |
1 |
1 |
1 |
1 |
1 |
|
Total |
3393 |
3467 |
3501 |
3573 |
3628 |
|
Share Capital |
|
Individual |
30.10 |
31.87 |
32.66 |
37.56 |
39.06 |
|
State Govt. |
5.50 |
5.50 |
5.50 |
5.50 |
5.50 |
|
Total |
35.60 |
37.37 |
38.18 |
43.06 |
44.56 |
|
Reserve type |
|
St. Reserve |
40.87 |
40.87 |
40.90 |
42.25 |
43.25 |
|
Building Fund |
19.30 |
19.30 |
19.30 |
19.30 |
19.30 |
|
B.D.D.R |
48.45 |
53.56 |
50.14 |
50.17 |
50.82 |
|
Others |
28.15 |
63.47 |
84.68 |
88.78 |
93.98 |
|
Total: |
136.77 |
177.20 |
195.02 |
200.50 |
207.35 |
|
Deposit type |
|
Current |
275.47 |
330.48 |
210.52 |
145.98 |
148.24 |
|
Saving |
643.23 |
675.59 |
450.69 |
510.61 |
602.38 |
|
Fixed |
692.11 |
683.21 |
589.45 |
626.65 |
653.24 |
|
Total: |
1610.81 |
1689.28 |
1250.66 |
1283.24 |
1403.86 |
|
Cash Position |
|
Cash in Hand |
38.05 |
19.29 |
3.97 |
19.39 |
18.37 |
|
In DCCB |
2.15 |
97.01 |
35.91 |
52.38 |
20.65 |
|
In SCB |
20.69 |
21.08 |
2.41 |
2.71 |
0.71 |
|
SBI |
15.01 |
2.55 |
12.23 |
3.17 |
5.75 |
|
U.Co. Bank |
8.31 |
12.32 |
17.54 |
12.76 |
24.02 |
|
J&K Bank |
68.31 |
79.18 |
73.82 |
20.52 |
17.66 |
|
Total: |
152.52 |
231.43 |
145.88 |
110.93 |
87.16 |
|
Investments/ FD's
|
|
Govt. of India |
250.00 |
450.00 |
450.00 |
450.00 |
450.00 |
|
DCCB |
293.24 |
152.16 |
179.92 |
93.15 |
125.00 |
|
SCB |
126.31 |
17.61 |
18.26 |
19.06 |
19.96 |
|
SBI |
74.64 |
47.68 |
Nil |
Nil |
20.94 |
|
U.Co. Bank |
43.68 |
64.98 |
Nil |
20.00 |
61.88 |
|
J&K Bank |
279.93 |
210.42 |
84.00 |
86.37 |
95.36 |
|
Total: |
1067.26 |
942.85 |
732.18 |
668.58 |
773.14 |
|
Loans issued |
|
Agri. A. A. |
5.65 |
4.91 |
4.43 |
4.80 |
4.80 |
|
S.S.I. |
39.64 |
40.02 |
36.45 |
48.94 |
50.91 |
|
JK S.E.S. |
6.25 |
7.04 |
10.09 |
17.12 |
20.12 |
|
Gen. Trade R/W |
443.53 |
479.97 |
542.75 |
629.59 |
685.27 |
|
Transport |
21.84 |
26.54 |
78.07 |
67.34 |
97.50 |
|
Consumer/ HB |
37.14 |
22.67 |
99.14 |
40.59 |
94.42 |
|
Loan Against FD |
45.00 |
50.00 |
52.40 |
43.58 |
50.85 |
|
Loan to Staff |
8.83 |
10.63 |
68.76 |
105.04 |
120.63 |
|
Total: |
647.88 |
641.78 |
892.09 |
957.00 |
1134.50 |
|
Loan Outstanding |
|
Short Term |
414.86 |
483.15 |
366.91 |
415.94 |
453.95 |
|
Medium Term |
128.00 |
180.45 |
181.69 |
276.63 |
310.18 |
|
Total: |
542.86 |
663.60 |
548.60 |
692.57 |
755.13 |
2. The Urban Cooperative Bank Anantnag
|
Particulars |
31-03-04 |
31-03-05 |
31-03-2006 |
31-03-2007 |
Growth |
|
Share capital
Of which Govt. |
16.89
2.85 |
18.99
2.85 |
21.68
2.85 |
24.34 |
12.27% |
|
Reserve fund & others |
122.30 |
147.94 |
175.15 |
203.85 |
16.39% |
|
Deposits |
882.64 |
977.94 |
1073.19 |
1092.61 |
2.00% |
|
Loans/advances
Loans issued |
443.99
125.65 |
483.76
167.80 |
585.62
208.18 |
684.14
273.98 |
16.82%
31.61% |
|
CD ratio |
50.30% |
49.47% |
54.57% |
62.61% |
8.04% |
|
Investments in Govt. Securities |
94.30 |
104.30 |
139.30 |
159.30 |
14.36% |
|
Working capital |
1056.25 |
1181.41 |
1311.42 |
1440.79 |
9.86% |
|
Gross profit |
19.88 |
25.73 |
27.32 |
28.85 |
5.60% |
|
Net profit |
14.33 |
17.73 |
19.02 |
20.25 |
6.47% |
|
Demand |
342.88 |
426.89 |
436.05 |
533.28 |
|
|
Recovery |
319.20 |
403.15 |
407.23 |
498.83 |
|
|
Overdue |
23.68 |
23.74 |
28.82 |
34.45 |
|
|
%age of recovery to demand |
92.10% |
94.44% |
93.39% |
93.54 |
0.15% |
|
NPA |
33.14 |
20.48 |
22.93 |
25.18 |
5.36% |
|
Provision against NPA |
42.95 |
50.95 |
58.55 |
66.35 |
13.32% |
|
Net NPA |
Nil |
Nil |
Nil |
Nil |
|
|
%age of NPA to total advances |
7.46% |
4.23% |
3.92% |
3.68% |
-0.24% |
|
Cost of management |
23.62 |
24.34 |
27.54 |
30.98 |
12.49% |
|
Cost of management/employee |
1.48 |
1.52 |
1.72 |
2.06 |
0.34% |
|
No. of employees |
16 |
16 |
16 |
15 |
|
|
No. of branches |
2 |
2 |
2 |
2 |
|
|
Business / employee |
82.91 |
91.35 |
103.67 |
118.46 |
14.27% |
|
Profit / employee |
1.24 |
1.61 |
1.71 |
1.92 |
12.28% |
|
Business / branch |
663.32 |
730.82 |
829.40 |
888.48 |
7.12% |
|
Average yield on assets |
8.10% |
7.77% |
7.46% |
7.30% |
-0.16% |
|
Average cost of fund |
4.15% |
3.72% |
3.46% |
3.32% |
-0.14% |
|
Financial margin |
+3.95% |
+4.05% |
4.00% |
3.98% |
-0.02% |
|
Misc. income as % working fund |
0.17% |
0.18% |
.18% |
0.17% |
-0.01% |
|
Last financial margin |
4.12% |
4.23% |
4.18% |
4.15% |
-0.03% |
|
COM as % to working fund |
2.24% |
2.06% |
2.10% |
2.15% |
+0.05% |
|
CRAR |
14.32% |
16.86% |
16.22% |
17.22% |
1.00% |
|
Net Financial Margin |
1.88 |
2.17 |
2.08 |
2.00% |
-0.08% |
|
Audit Classification |
A |
A |
A |
Audit report not received yet |
|
|
RBI Classification |
Grade I |
Grade I |
Grade I |
Grade I |
|
3. The Devika Urban Cooperative Bank ltd. Udhampur
|
S No. |
Particulars |
POSITION AS ON (AMOUNT IN LAKHS) |
|
2001-02 |
2002-03 |
2003-04 |
2004-05 |
2005-06 |
2006-07 |
|
A. |
Share Capita |
11.33 |
13.57 |
16.52 |
19.18 |
23.13 |
25.88 |
|
Individual |
11.33 |
13.57 |
16.52 |
19.18 |
23.13 |
25.88 |
|
Govt. |
------ |
------ |
------ |
------ |
----- |
----- |
|
B. |
Deposits |
202.45 |
290.67 |
411.69 |
512.09 |
654.63 |
754.08 |
|
C. |
Advances |
129.99 |
194.25 |
264.60 |
341.78 |
367.59 |
443.85 |
|
D. |
Recoveries |
95% |
97% |
97% |
97% |
96% |
99% |
|
E. |
Cost of Funds |
8.18 |
6.43 |
5.95 |
5.30 |
4.77 |
5.77 |
|
F. |
N P As |
0.30 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
G. |
CD Ratio |
64% |
67% |
64% |
67% |
56% |
56% |
|
H. |
Business per Branch |
332.44 |
484.92 |
676.29 |
853.87 |
1022.22 |
1197.93 |
|
I. |
Business per Employee |
55.41 |
60.61 |
67.63 |
85.39 |
102.22 |
108.90 |
|
J. |
Net Turn Over |
1621.68 |
3074.11 |
3918.58 |
4781.40 |
6704.76 |
7850.75 |
|
K. |
Net Worth |
11.77 |
17.31 |
25.42 |
32.65 |
43.70 |
52.76 |
|
L. |
Profit before tax |
2.20 |
0.84 |
7.32 |
7.40 |
11.91 |
12.21 |
|
M |
Provision for Income Tax |
---- |
---- |
---- |
---- |
---- |
3.72 |
|
N |
Net Profit |
---- |
---- |
---- |
---- |
---- |
8.49 |
4. THE CITIZENS' COOPERATIVE BANK LTD., JAMMU
(Amount in lacs)
|
Particulars |
2002-03 |
2003-04 |
2004-05 |
2005-06 |
2006-07 |
|
1 |
OWNED FUNDS |
488.10 |
607.69 |
649.54 |
714.36 |
735.92 |
| |
I Share Capital |
322.12 |
338.30 |
340.43 |
341.27 |
349.54 |
| |
ii Reserves |
926.62 |
1450.20 |
1719.07 |
2408.08 |
2570.49 |
|
2 |
DEPOSITS |
15750.03 |
15448.97 |
15575.89 |
16416.67 |
17826.05 |
| |
I Demand |
6613.62 |
6677.21 |
7157.04 |
7753.25 |
7946.83 |
| |
iiTerm |
9136.41 |
8771.76 |
8418.85 |
8663.42 |
9879.22 |
|
3 |
BORROWINGS |
NIL |
NIL |
NIL |
NIL |
NIL |
|
4 |
LOANS ISSUED |
3380.18 |
1599.40 |
1321.27 |
1374.29 |
2073.01 |
| |
I Short Term |
1388.11 |
758.81 |
620.99 |
963.28 |
969.71 |
| |
iiMedium Term |
1617.27 |
661.01 |
554.93 |
285.25 |
784.74 |
| |
iii Long Term |
374.80 |
179.58 |
145.35 |
125.76 |
318.56 |
|
5 |
LOANS OUTSTANDING |
9651.34 |
9781.15 |
9379.49 |
9253.34 |
9397.99 |
| |
I Short Term |
5097.03 |
5331.67 |
5430.07 |
5687.50 |
6028.85 |
| |
ii Medium Term |
3186.13 |
3028.41 |
2545.20 |
2272.86 |
2110.56 |
| |
iii Long Term |
1388.18 |
1421.07 |
1404.22 |
1292.98 |
1258.58 |
|
6 |
INVESTMENTS |
5891.05 |
5832.50 |
6558.03 |
7319.46 |
9191.53 |
|
7 |
WORKING CAPITAL |
17300.28 |
16854.29 |
17356.92 |
18489.77 |
20104.69 |
|
8 |
RECOVERY |
|
|
|
|
|
| |
I Demand |
1695.86 |
1975.12 |
2132.01 |
2131.22 |
2044.86 |
| |
ii Collection |
1136.63 |
1140.61 |
1060.04 |
876.36 |
841.08 |
| |
iii Percentage of Recovery |
67% |
58% |
50% |
41% |
41% |
|
9 |
ASSET CLASSIFICATION |
|
|
|
|
|
| |
I Standard |
8238.95 |
7090.78 |
6383.62 |
6113.92 |
6235.46 |
| |
ii NPAs |
1412.39 |
2690.37 |
2995.87 |
3139.42 |
3162.53 |
| |
iii %age of NPA to Loans |
14.63% |
27.50% |
32% |
34% |
34% |
| |
outstanding |
|
|
|
|
|
|
10 |
COST OF MANAGEMENT |
9.10% |
8.23% |
7.40% |
7.17% |
7.18% |
|
11 |
%AGE OF NPA TO |
|
|
|
|
|
| |
WORKING FUND |
8.16% |
15.96% |
17.26% |
16.98% |
15.73% |
|
12 |
FINANCIAL MARGIN |
649.60 |
767.91 |
787.09 |
810.00 |
791.1 |
|
13 |
NET MARGIN |
184.23 |
297.54 |
288.52 |
240.33 |
162.98 |
|
14 |
OPERATING PROFITS |
184.23 |
297.54 |
288.52 |
240.33 |
162.98 |
|
15 |
Accumulated losses/ Net Loss |
- |
- |
- |
-23.66 |
- |
|
16 |
C/D RATIO |
61.28% |
63.31% |
60.22% |
56.37% |
52.72% |
|
17 |
No. of Branches |
11 |
11 |
11 |
11 |
11 |